For saleSingle family
$324,900
26238 23rd St W
Zimmerman MN 55398
5 beds, 2 baths, 2,050 sqft
26238 23rd St W is a 5 beds, 2 baths, 2,050 sqft single family home for sale at $324,900 in Zimmerman MN 55398. At 20% down it rents for an estimated $2,925/mo and returns $646/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,925/mo
- Monthly cash flow
- $646/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.9%
- Max offer
- $324,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.