For saleSingle family
$220,000
6800 Perry Ave N
Brooklyn Center MN 55429
2 beds, 1 bath, 660 sqft
6800 Perry Ave N is a 2 beds, 1 bath, 660 sqft single family home for sale at $220,000 in Brooklyn Center MN 55429. At 20% down it rents for an estimated $2,025/mo and returns $454/mo a month at a 9.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,025/mo
- Monthly cash flow
- $454/mo
- Cap rate
- 9.1%
- Cash-on-cash
- 12.4%
- Max offer
- $220,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading