For saleSingle family
$259,000
4411 W 6th St
Duluth MN 55807
4 beds, 1 bath, 1,437 sqft
4411 W 6th St is a 4 beds, 1 bath, 1,437 sqft single family home for sale at $259,000 in Duluth MN 55807. At 20% down it rents for an estimated $2,000/mo and returns $183/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,000/mo
- Monthly cash flow
- $183/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 4.3%
- Max offer
- $239,500
Offer ≤ $239,500 (8% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.