For saleMulti-family
$220,000
306 10th Ave NE
Rochester MN 55906
2 beds, 1 bath, 1,430 sqft
306 10th Ave NE is a 2 beds, 1 bath, 1,430 sqft multi-family home for sale at $220,000 in Rochester MN 55906. At 20% down it rents for an estimated $2,200/mo and returns $657/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $657/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.9%
- Max offer
- $220,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.