For saleSingle family
$237,000
468 Main St
Winona MN 55987
5 beds, 2 baths, 1,900 sqft
468 Main St is a 5 beds, 2 baths, 1,900 sqft single family home for sale at $237,000 in Winona MN 55987. At 20% down it rents for an estimated $1,800/mo and returns $108/mo a month at a 7.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,800/mo
- Monthly cash flow
- $108/mo
- Cap rate
- 7.2%
- Cash-on-cash
- 2.7%
- Max offer
- $212,500
Offer ≤ $212,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading