For saleMulti-family
$249,000
476 Main St
Winona MN 55987
5 beds, 2 baths, 1,744 sqft
476 Main St is a 5 beds, 2 baths, 1,744 sqft multi-family home for sale at $249,000 in Winona MN 55987. At 20% down it rents for an estimated $2,200/mo and returns $422/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $422/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.2%
- Max offer
- $249,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading