For saleSingle family
$274,900
3922 Zane Ave N
Robbinsdale MN 55422
3 beds, 2 baths, 1,600 sqft
3922 Zane Ave N is a 3 beds, 2 baths, 1,600 sqft single family home for sale at $274,900 in Robbinsdale MN 55422. At 20% down it rents for an estimated $2,400/mo and returns $438/mo a month at a 8.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,400/mo
- Monthly cash flow
- $438/mo
- Cap rate
- 8.6%
- Cash-on-cash
- 9.6%
- Max offer
- $274,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading