For saleSingle family
$259,900
3010 Vincent Ave N
Minneapolis MN 55411
3 beds, 1 bath, 1,449 sqft
3010 Vincent Ave N is a 3 beds, 1 bath, 1,449 sqft single family home for sale at $259,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $1,925/mo and returns $102/mo a month at a 7.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,925/mo
- Monthly cash flow
- $102/mo
- Cap rate
- 7.0%
- Cash-on-cash
- 2.4%
- Max offer
- $230,500
Offer ≤ $230,500 (11% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.