For saleTownhouse
$260,000
7635 Arboretum Village Ct
Chanhassen MN 55317
2 beds, 1.5 baths, 1,260 sqft
7635 Arboretum Village Ct is a 2 beds, 1.5 baths, 1,260 sqft townhouse home for sale at $260,000 in Chanhassen MN 55317. At 20% down it rents for an estimated $2,250/mo and returns $168/mo a month at a 7.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,250/mo
- Monthly cash flow
- $168/mo
- Cap rate
- 7.4%
- Cash-on-cash
- 3.9%
- Max offer
- $237,500
Offer ≤ $237,500 (9% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading