For saleSingle family
$249,000
2923 Upton Ave N
Minneapolis MN 55411
5 beds, 1.5 baths, 2,052 sqft
2923 Upton Ave N is a 5 beds, 1.5 baths, 2,052 sqft single family home for sale at $249,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,475/mo and returns $729/mo a month at a 10.0% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,475/mo
- Monthly cash flow
- $729/mo
- Cap rate
- 10.0%
- Cash-on-cash
- 17.6%
- Max offer
- $249,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.