For saleSingle family
$249,900
3951 Penn Ave N
Minneapolis MN 55412
4 beds, 1 bath, 1,760 sqft
3951 Penn Ave N is a 4 beds, 1 bath, 1,760 sqft single family home for sale at $249,900 in Minneapolis MN 55412. At 20% down it rents for an estimated $2,450/mo and returns $666/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $666/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 16.0%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading