For saleSingle family
$519,900
5225 Girard Ave S
Minneapolis MN 55419
3 beds, 2 baths, 1,642 sqft
5225 Girard Ave S is a 3 beds, 2 baths, 1,642 sqft single family home for sale at $519,900 in Minneapolis MN 55419. At 20% down it rents for an estimated $2,325/mo and returns -$1,386/mo a month at a 3.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,325/mo
- Monthly cash flow
- -$1,386/mo
- Cap rate
- 3.5%
- Cash-on-cash
- -16.0%
- Max offer
- $276,000
Offer ≤ $276,000 (47% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading