For saleMulti-family

$579,000

733 Bradley St

Saint Paul MN 55130

10 beds, 4 baths, 4,100 sqft

733 Bradley St is a 10 beds, 4 baths, 4,100 sqft multi-family home for sale at $579,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $5,100/mo and returns $1,039/mo a month at a 8.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$5,100/mo
Monthly cash flow
$1,039/mo
Cap rate
8.7%
Cash-on-cash
10.8%
Max offer
$579,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.