For saleMulti-family
$299,999
666 Sims Ave
Saint Paul MN 55106
5 beds, 3 baths, 2,555 sqft
666 Sims Ave is a 5 beds, 3 baths, 2,555 sqft multi-family home for sale at $299,999 in Saint Paul MN 55106. At 20% down it rents for an estimated $3,000/mo and returns $858/mo a month at a 10.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,000/mo
- Monthly cash flow
- $858/mo
- Cap rate
- 10.1%
- Cash-on-cash
- 17.2%
- Max offer
- $299,999
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading