For saleSingle family
$249,900
209 4th St E
Carver MN 55315
4 beds, 2 baths, 1,736 sqft
209 4th St E is a 4 beds, 2 baths, 1,736 sqft single family home for sale at $249,900 in Carver MN 55315. At 20% down it rents for an estimated $3,200/mo and returns $1,416/mo a month at a 13.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,416/mo
- Cap rate
- 13.5%
- Cash-on-cash
- 34.0%
- Max offer
- $249,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading