For saleMulti-family

$300,000

441 View St

Saint Paul MN 55102

2 beds, 2 baths, 1,120 sqft

441 View St is a 2 beds, 2 baths, 1,120 sqft multi-family home for sale at $300,000 in Saint Paul MN 55102. At 20% down it rents for an estimated $2,400/mo and returns $258/mo a month at a 7.7% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,400/mo
Monthly cash flow
$258/mo
Cap rate
7.7%
Cash-on-cash
5.2%
Max offer
$283,000

Offer ≤ $283,000 (6% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.

Loading