For saleMulti-family
$159,900
686 Sherburne Ave
Saint Paul MN 55104
5 beds, 4 baths, 1,904 sqft
686 Sherburne Ave is a 5 beds, 4 baths, 1,904 sqft multi-family home for sale at $159,900 in Saint Paul MN 55104. At 20% down it rents for an estimated $2,300/mo and returns $1,179/mo a month at a 15.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $1,179/mo
- Cap rate
- 15.4%
- Cash-on-cash
- 44.2%
- Max offer
- $159,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.