For saleSingle family
$299,000
920 8th Ave S
South Saint Paul MN 55075
5 beds, 2 baths, 1,802 sqft
920 8th Ave S is a 5 beds, 2 baths, 1,802 sqft single family home for sale at $299,000 in South Saint Paul MN 55075. At 20% down it rents for an estimated $2,900/mo and returns $766/mo a month at a 9.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,900/mo
- Monthly cash flow
- $766/mo
- Cap rate
- 9.7%
- Cash-on-cash
- 15.4%
- Max offer
- $299,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading