For saleSingle family
$324,900
1206 Callaway St E
Saint Joseph MN 56374
3 beds, 2 baths, 2,047 sqft
1206 Callaway St E is a 3 beds, 2 baths, 2,047 sqft single family home for sale at $324,900 in Saint Joseph MN 56374. At 20% down it rents for an estimated $1,950/mo and returns -$369/mo a month at a 5.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- -$369/mo
- Cap rate
- 5.3%
- Cash-on-cash
- -6.8%
- Max offer
- $230,500
Offer ≤ $230,500 (29% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading