For saleMulti-family
$289,900
2326 Bryant Ave N
Minneapolis MN 55411
6 beds, 2 baths, 2,827 sqft
2326 Bryant Ave N is a 6 beds, 2 baths, 2,827 sqft multi-family home for sale at $289,900 in Minneapolis MN 55411. At 20% down it rents for an estimated $3,200/mo and returns $1,130/mo a month at a 11.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,200/mo
- Monthly cash flow
- $1,130/mo
- Cap rate
- 11.3%
- Cash-on-cash
- 23.4%
- Max offer
- $289,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading