For saleSingle family
$359,900
700 Greenwood St SW
Isanti MN 55040
5 beds, 2 baths, 2,209 sqft
700 Greenwood St SW is a 5 beds, 2 baths, 2,209 sqft single family home for sale at $359,900 in Isanti MN 55040. At 20% down it rents for an estimated $2,750/mo and returns $181/mo a month at a 7.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $181/mo
- Cap rate
- 7.3%
- Cash-on-cash
- 3.0%
- Max offer
- $324,500
Offer ≤ $324,500 (10% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading