For saleTownhouse
$230,000
6748 Gretchen Ct N
Oakdale MN 55128
2 beds, 2 baths, 1,308 sqft
6748 Gretchen Ct N is a 2 beds, 2 baths, 1,308 sqft townhouse home for sale at $230,000 in Oakdale MN 55128. At 20% down it rents for an estimated $2,200/mo and returns $319/mo a month at a 8.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,200/mo
- Monthly cash flow
- $319/mo
- Cap rate
- 8.3%
- Cash-on-cash
- 8.3%
- Max offer
- $230,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading