For saleSingle family
$198,900
1026 9th Ave S
Saint Cloud MN 56301
8 beds, 2 baths, 2,490 sqft
1026 9th Ave S is a 8 beds, 2 baths, 2,490 sqft single family home for sale at $198,900 in Saint Cloud MN 56301. At 20% down it rents for an estimated $1,950/mo and returns $530/mo a month at a 9.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- $530/mo
- Cap rate
- 9.9%
- Cash-on-cash
- 16.0%
- Max offer
- $198,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading