For saleMulti-family

$550,000

630 Summit Ave

Saint Paul Park MN 55071

6 beds, 7 baths, 4,802 sqft

630 Summit Ave is a 6 beds, 7 baths, 4,802 sqft multi-family home for sale at $550,000 in Saint Paul Park MN 55071. At 20% down it rents for an estimated $5,800/mo and returns $1,874/mo a month at a 10.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$5,800/mo
Monthly cash flow
$1,874/mo
Cap rate
10.8%
Cash-on-cash
20.4%
Max offer
$550,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading