For saleMulti-family
$290,000
675 Old Highway 8 NW
New Brighton MN 55112
4 beds, 2 baths, 1,746 sqft
675 Old Highway 8 NW is a 4 beds, 2 baths, 1,746 sqft multi-family home for sale at $290,000 in New Brighton MN 55112. At 20% down it rents for an estimated $2,550/mo and returns $480/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,550/mo
- Monthly cash flow
- $480/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 9.9%
- Max offer
- $290,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading