For saleSingle family
$350,000
185 Craigbrook Way NE
Fridley MN 55432
6 beds, 2.5 baths, 2,806 sqft
185 Craigbrook Way NE is a 6 beds, 2.5 baths, 2,806 sqft single family home for sale at $350,000 in Fridley MN 55432. At 20% down it rents for an estimated $3,125/mo and returns $626/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,125/mo
- Monthly cash flow
- $626/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.7%
- Max offer
- $350,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading