For saleSingle family
$379,900
2432 Henslow Ct N
Oakdale MN 55128
4 beds, 2 baths, 1,800 sqft
2432 Henslow Ct N is a 4 beds, 2 baths, 1,800 sqft single family home for sale at $379,900 in Oakdale MN 55128. At 20% down it rents for an estimated $3,525/mo and returns $861/mo a month at a 9.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $3,525/mo
- Monthly cash flow
- $861/mo
- Cap rate
- 9.2%
- Cash-on-cash
- 13.6%
- Max offer
- $379,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.