For saleSingle family
$140,000
421 S 69th Ave W
Duluth MN 55807
2 beds, 1 bath, 822 sqft
421 S 69th Ave W is a 2 beds, 1 bath, 822 sqft single family home for sale at $140,000 in Duluth MN 55807. At 20% down it rents for an estimated $1,200/mo and returns $201/mo a month at a 8.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,200/mo
- Monthly cash flow
- $201/mo
- Cap rate
- 8.4%
- Cash-on-cash
- 8.6%
- Max offer
- $140,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading