For saleSingle family
$144,900
565 Hatch Ave
Saint Paul MN 55117
2 beds, 1 bath, 1,500 sqft
565 Hatch Ave is a 2 beds, 1 bath, 1,500 sqft single family home for sale at $144,900 in Saint Paul MN 55117. At 20% down it rents for an estimated $1,250/mo and returns $216/mo a month at a 8.5% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,250/mo
- Monthly cash flow
- $216/mo
- Cap rate
- 8.5%
- Cash-on-cash
- 8.9%
- Max offer
- $144,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading