For saleSingle family
$220,000
234 Cypress St N
Cambridge MN 55008
3 beds, 2 baths, 1,520 sqft
234 Cypress St N is a 3 beds, 2 baths, 1,520 sqft single family home for sale at $220,000 in Cambridge MN 55008. At 20% down it rents for an estimated $1,975/mo and returns $404/mo a month at a 8.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,975/mo
- Monthly cash flow
- $404/mo
- Cap rate
- 8.9%
- Cash-on-cash
- 11.0%
- Max offer
- $220,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading