For saleMulti-family
$475,000
211 Belvidere St E
Saint Paul MN 55107
8 beds, 4 baths, 4,092 sqft
211 Belvidere St E is a 8 beds, 4 baths, 4,092 sqft multi-family home for sale at $475,000 in Saint Paul MN 55107. At 20% down it rents for an estimated $6,600/mo and returns $3,343/mo a month at a 14.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $6,600/mo
- Monthly cash flow
- $3,343/mo
- Cap rate
- 14.8%
- Cash-on-cash
- 42.2%
- Max offer
- $475,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.