For saleSingle family
$319,500
6717 Dutton Ave
Brooklyn Park MN 55428
3 beds, 2 baths, 1,031 sqft
6717 Dutton Ave is a 3 beds, 2 baths, 1,031 sqft single family home for sale at $319,500 in Brooklyn Park MN 55428. At 20% down it rents for an estimated $2,300/mo and returns $19/mo a month at a 6.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- $19/mo
- Cap rate
- 6.7%
- Cash-on-cash
- 0.4%
- Max offer
- $271,500
Offer ≤ $271,500 (15% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading