For saleMulti-family
$499,000
1070 Bradley St
Saint Paul MN 55130
5 beds, 4 baths, 3,163 sqft
1070 Bradley St is a 5 beds, 4 baths, 3,163 sqft multi-family home for sale at $499,000 in Saint Paul MN 55130. At 20% down it rents for an estimated $4,650/mo and returns $1,150/mo a month at a 9.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,650/mo
- Monthly cash flow
- $1,150/mo
- Cap rate
- 9.3%
- Cash-on-cash
- 13.8%
- Max offer
- $499,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.