For saleSingle family

$299,000

2622 Dupont Ave N

Minneapolis MN 55411

6 beds, 2 baths, 1,820 sqft

2622 Dupont Ave N is a 6 beds, 2 baths, 1,820 sqft single family home for sale at $299,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $2,800/mo and returns $703/mo a month at a 9.3% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$2,800/mo
Monthly cash flow
$703/mo
Cap rate
9.3%
Cash-on-cash
14.1%
Max offer
$299,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.