For saleTownhouse
$249,000
8422 Toledo Ave N
Brooklyn Park MN 55443
2 beds, 1 bath, 920 sqft
8422 Toledo Ave N is a 2 beds, 1 bath, 920 sqft townhouse home for sale at $249,000 in Brooklyn Park MN 55443. At 20% down it rents for an estimated $1,400/mo and returns -$618/mo a month at a 3.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,400/mo
- Monthly cash flow
- -$618/mo
- Cap rate
- 3.7%
- Cash-on-cash
- -14.9%
- Max offer
- $131,000
Offer ≤ $131,000 (47% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading