For saleMulti-family
$475,000
3035 Bryant Ave S
Minneapolis MN 55408
4 beds, 4 baths, 2,950 sqft
3035 Bryant Ave S is a 4 beds, 4 baths, 2,950 sqft multi-family home for sale at $475,000 in Minneapolis MN 55408. At 20% down it rents for an estimated $4,200/mo and returns $809/mo a month at a 8.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $4,200/mo
- Monthly cash flow
- $809/mo
- Cap rate
- 8.7%
- Cash-on-cash
- 10.2%
- Max offer
- $475,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading