For saleSingle family
$375,900
7688 Birch St
Clear Lake MN 55319
4 beds, 2.5 baths, 1,914 sqft
7688 Birch St is a 4 beds, 2.5 baths, 1,914 sqft single family home for sale at $375,900 in Clear Lake MN 55319. At 20% down it rents for an estimated $1,450/mo and returns -$1,233/mo a month at a 2.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,450/mo
- Monthly cash flow
- -$1,233/mo
- Cap rate
- 2.7%
- Cash-on-cash
- -19.7%
- Max offer
- $172,000
Offer ≤ $172,000 (54% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading