For saleMulti-family

$389,000

804 S 4th St

Saint Peter MN 56082

7 beds, 4 baths, 3,008 sqft

804 S 4th St is a 7 beds, 4 baths, 3,008 sqft multi-family home for sale at $389,000 in Saint Peter MN 56082. At 20% down it rents for an estimated $3,650/mo and returns $873/mo a month at a 9.4% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$3,650/mo
Monthly cash flow
$873/mo
Cap rate
9.4%
Cash-on-cash
13.5%
Max offer
$389,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading