For saleSingle family
$550,990
19663 Hunters Rdg
Corcoran MN 55374
2 beds, 2 baths, 1,685 sqft
19663 Hunters Rdg is a 2 beds, 2 baths, 1,685 sqft single family home for sale at $550,990 in Corcoran MN 55374. At 20% down it rents for an estimated $2,150/mo and returns -$1,783/mo a month at a 2.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,150/mo
- Monthly cash flow
- -$1,783/mo
- Cap rate
- 2.8%
- Cash-on-cash
- -19.4%
- Max offer
- $255,500
Offer ≤ $255,500 (54% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading