For saleSingle family

$40,000

35 Korda Dr

Duluth MN 55808

2 beds, 1 bath, 960 sqft

35 Korda Dr is a 2 beds, 1 bath, 960 sqft single family home for sale at $40,000 in Duluth MN 55808. At 20% down it rents for an estimated $1,600/mo and returns $1,319/mo a month at a 46.1% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,600/mo
Monthly cash flow
$1,319/mo
Cap rate
46.1%
Cash-on-cash
197.9%
Max offer
$40,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading listing…

Fetching the market snapshot.