For saleSingle family
$346,050
2607 36th Ave S
Moorhead MN 56560
3 beds, 2 baths, 1,633 sqft
2607 36th Ave S is a 3 beds, 2 baths, 1,633 sqft single family home for sale at $346,050 in Moorhead MN 56560. At 20% down it rents for an estimated $1,950/mo and returns -$520/mo a month at a 4.9% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,950/mo
- Monthly cash flow
- -$520/mo
- Cap rate
- 4.9%
- Cash-on-cash
- -9.0%
- Max offer
- $230,500
Offer ≤ $230,500 (33% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading