For saleSingle family

$165,000

2911 N 4th St

Minneapolis MN 55411

3 beds, 2 baths, 1,383 sqft

2911 N 4th St is a 3 beds, 2 baths, 1,383 sqft single family home for sale at $165,000 in Minneapolis MN 55411. At 20% down it rents for an estimated $1,750/mo and returns $572/mo a month at a 10.8% cap rate.

The deal math

Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.

Estimated rent
$1,750/mo
Monthly cash flow
$572/mo
Cap rate
10.8%
Cash-on-cash
20.8%
Max offer
$165,000

Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.

Loading