For saleMulti-family
$199,000
297 US 10
Motley MN 56466
5 beds, 4 baths, 1,674 sqft
297 US 10 is a 5 beds, 4 baths, 1,674 sqft multi-family home for sale at $199,000 in Motley MN 56466. At 20% down it rents for an estimated $2,750/mo and returns $1,354/mo a month at a 14.7% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,750/mo
- Monthly cash flow
- $1,354/mo
- Cap rate
- 14.7%
- Cash-on-cash
- 40.8%
- Max offer
- $199,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.