For saleSingle family
$1,599,927
7091 Highland Ct
Eden Prairie MN 55346
3 beds, 3 baths, 3,758 sqft
7091 Highland Ct is a 3 beds, 3 baths, 3,758 sqft single family home for sale at $1,599,927 in Eden Prairie MN 55346. At 20% down it rents for an estimated $2,300/mo and returns -$9,121/mo a month at a -0.2% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,300/mo
- Monthly cash flow
- -$9,121/mo
- Cap rate
- -0.2%
- Cash-on-cash
- -34.2%
- Max offer
- $278,500
Offer ≤ $278,500 (83% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading