For saleCondo
$99,978
709 11th Ave S Unit 5
Minneapolis MN 55415
1 bed, 1 bath, 800 sqft
709 11th Ave S Unit 5 is a 1 bed, 1 bath, 800 sqft condo home for sale at $99,978 in Minneapolis MN 55415. At 20% down it rents for an estimated $1,275/mo and returns $180/mo a month at a 8.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,275/mo
- Monthly cash flow
- $180/mo
- Cap rate
- 8.8%
- Cash-on-cash
- 10.8%
- Max offer
- $99,978
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading