For saleSingle family
$83,900
55 Wood Dr Unit 24
Mankato MN 56001
3 beds, 2 baths, 924 sqft
55 Wood Dr Unit 24 is a 3 beds, 2 baths, 924 sqft single family home for sale at $83,900 in Mankato MN 56001. At 20% down it rents for an estimated $1,625/mo and returns $1,037/mo a month at a 21.3% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,625/mo
- Monthly cash flow
- $1,037/mo
- Cap rate
- 21.3%
- Cash-on-cash
- 74.1%
- Max offer
- $83,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.