For saleSingle family
$129,900
219 S 4th St
Le Sueur MN 56058
4 beds, 3 baths, 1,447 sqft
219 S 4th St is a 4 beds, 3 baths, 1,447 sqft single family home for sale at $129,900 in Le Sueur MN 56058. At 20% down it rents for an estimated $1,550/mo and returns $623/mo a month at a 12.4% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,550/mo
- Monthly cash flow
- $623/mo
- Cap rate
- 12.4%
- Cash-on-cash
- 28.8%
- Max offer
- $129,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading