For saleSingle family
$129,900
722 Range St
North Mankato MN 56003
3 beds, 2 baths, 783 sqft
722 Range St is a 3 beds, 2 baths, 783 sqft single family home for sale at $129,900 in North Mankato MN 56003. At 20% down it rents for an estimated $1,675/mo and returns $748/mo a month at a 13.6% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $1,675/mo
- Monthly cash flow
- $748/mo
- Cap rate
- 13.6%
- Cash-on-cash
- 34.5%
- Max offer
- $129,900
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading