For saleSingle family
$225,000
307 13th Ave N
Princeton MN 55371
4 beds, 2 baths, 1,785 sqft
307 13th Ave N is a 4 beds, 2 baths, 1,785 sqft single family home for sale at $225,000 in Princeton MN 55371. At 20% down it rents for an estimated $2,625/mo and returns $1,047/mo a month at a 12.1% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,625/mo
- Monthly cash flow
- $1,047/mo
- Cap rate
- 12.1%
- Cash-on-cash
- 27.9%
- Max offer
- $225,000
Works right at asking price for a 1.2 DSCR and 8% cash-on-cash.
Loading listing…
Fetching the market snapshot.