For saleSingle family
$293,999
1333 Meadow Springs Ln
Anna TX 75409
4 beds, 2 baths, 1,670 sqft
1333 Meadow Springs Ln is a 4 beds, 2 baths, 1,670 sqft single family home for sale at $293,999 in Anna TX 75409. At 20% down it rents for an estimated $2,450/mo and returns $278/mo a month at a 7.8% cap rate.
The deal math
Modelled at 20% down on a 30-year loan at current market rates, before management, vacancy and maintenance reserves.
- Estimated rent
- $2,450/mo
- Monthly cash flow
- $278/mo
- Cap rate
- 7.8%
- Cash-on-cash
- 5.7%
- Max offer
- $280,500
Offer ≤ $280,500 (5% below asking) to hit a 1.2 DSCR and 8% cash-on-cash.
Loading